You are viewing the site in preview mode
Skip to main content
| |
Base case analysis
|
Probabilistic sensitivity analysis
|
|---|
|
Cost#
|
Effect
|
Δ Cost#
|
Δ Effect
|
ICER
|
Net monetary benefit (NMB)
|
Δ Net monetary benefit
|
|---|
|
Mean NMB#
|
% change from the DES value
|
Δ NMB#
|
% change from the DES value
|
|---|
|
Time horizon – 5 years
|
|
Markov model (cycle length 1 year)
|
Transplanting KDPI > 75 kidney
|
147,000
|
3.17
|
196,000
|
0.35
|
Dominant
|
−49,000
|
142%
|
209,000
|
−33%
|
|
Waitlisted for a kidney
|
343,000
|
2.82
|
− 258,000
|
0.3%
|
|
Markov model (cycle length 0.5 year)
|
Transplanting KDPI > 75 kidney
|
142,000
|
3.20
|
187,000
|
0.50
|
Dominant
|
−96,000
|
22%
|
191,000
|
−26%
|
|
Waitlisted for a kidney
|
328,000
|
2.70
|
− 287,000
|
−10%
|
|
Discrete Event Simulation model
|
Transplanting KDPI > 75 kidney
|
206,000
|
3.20
|
130,000
|
0.45
|
Dominant
|
−118,000
| |
141,000
| |
|
Waitlisted for a kidney
|
336,000
|
2.75
|
− 259,000
| |
|
Time horizon – 20 years
|
|
Markov model (cycle length 1 year)
|
Transplanting KDPI > 75 kidney
|
267,000
|
6.89
|
371,000
|
1.64
|
Dominant
|
−53,000
|
128%
|
416,000
|
−17%
|
|
Waitlisted for a kidney
|
639,000
|
5.25
|
− 469,000
|
−0.7%
|
|
Markov model (cycle length 0.5 year)
|
Transplanting KDPI > 75 kidney
|
248,000
|
7.17
|
299,000
|
2.68
|
Dominant
|
− 146,769
|
−17%
|
329,000
|
5%
|
|
Waitlisted for a kidney
|
547,000
|
4.49
|
− 476,000
|
−2%
|
|
Discrete Event Simulation model
|
Transplanting KDPI > 75 kidney
|
322,000
|
7.09
|
285,000
|
2.09
|
Dominant
|
− 121,000
| |
345,000
| |
|
Waitlisted for a kidney
|
607,000
|
5.00
|
− 466,000
| |
- # Rounded up to the nearest AUD 1000